Pro forma · illustrative only
Draft participant economics
Projection preview. Not an offer, not a commitment, and no money is collected or disbursed. Actual terms come only from approved, signed deal documents in a later phase.
Participant pool U = P − 0.9 × max(P − $10,000,000, 0). Investor principal is recovered separately. Order: investor preference → research priority ($500,000) → residual 70/20/10. Caps: trader $10m, investor $5m, researcher $3m, beneficial party $10m. Overflow goes to Intelligentism.
| Investor preference (illustrative) | $120,000 |
| Participant pool U | $11,000,000 |
| Trader | $7,266,000 |
| Investor (preference + residual) | $2,196,000 |
| Researcher (priority + residual) | $1,538,000 |
| Intelligentism (threshold share + cap overflow) | $9,000,000 |